48-Month Earnings Projection | JumpSquat Marketing Handbook

Performance Tiers

TIER 1

Floor

2 builds/month

2 standard builds covered by base. No build bonuses. Minimum engagement.

TIER 2

Steady

5 builds/month (3 std + 2 lite)

40% first-pass rate. Solid foundational performance.

Build bonus: $1,050/month

TIER 3 • EXPECTED
Target
7 builds/month (4 std + 3 lite)
60% first-pass rate. Expected output level for consistent performers.
Build bonus: $1,900/month

TIER 4

Strong

9 builds/month (5 std + 4 lite)

80% first-pass rate. 1 Master Bonus per quarter.

Build bonus: $2,992/month

TIER 5

Elite

11 builds/month (6 std + 5 lite)

100% first-pass rate. Lite kicker + 2 Master Bonuses per month.

Build bonus: $4,825/month

One-Time Bonus Schedule

Milestone	Bonus Type	Amount
Month 3	Tenure 90-day + Workspace Setup	$750
Month 6	Tenure 180-day	$500
Month 12	Tenure 365-day + Holiday	$2,000
Months 24, 36, 48	Holiday Bonus (each)	$1,000
SLA Streak Cycle	60d ($200) + 90d ($300) + 180d ($500), repeats annually	$2,000/yr

Recurring Monthly Comp (Steady-State)

Standard months with no one-time bonuses

Period	Floor	Steady	Target	Strong	Elite
Months 1–3	$1,150	$2,200	$3,050	$4,142	$6,175
Months 4–6	$1,325	$2,375	$3,225	$4,317	$6,350
Months 7–9	$1,500	$2,550	$3,400	$4,492	$6,525
Months 10–12	$1,675	$2,725	$3,575	$4,667	$6,700
Months 13–15	$1,950	$3,000	$3,850	$4,942	$6,975
Months 16–18	$2,225	$3,275	$4,125	$5,217	$7,250
Months 19–21	$2,500	$3,550	$4,400	$5,492	$7,525
Months 22–24	$2,775	$3,825	$4,675	$5,767	$7,800
Month 25+	$2,775	$3,825	$4,675	$5,767	$7,800

Full 48-month detail with per-month breakdowns available on request.

Annual Summary

Year	Floor	Steady	Target	Strong	Elite
Year 1	$20,200	$34,800	$45,000	$58,104	$82,500
Year 2	$29,350	$43,950	$54,150	$67,254	$91,650
Year 3	$34,300	$48,900	$59,100	$72,204	$96,600
Year 4	$34,300	$48,900	$59,100	$72,204	$96,600
4-Year Total	$118,150	$176,550	$217,350	$269,766	$367,350